Investment
Case Study........Investment
Case Study........PROPERTY |
2 beds & 2 bath apartment |
DEVELOPMENT |
150 units in a new project includes an existing golf course and leisure facilities |
COMPLETION |
18 months build plan |
PRICE |
First properties released £100,000 |
CAPITAL GROWTH |
Estimated 17% per annum |
COMPLETION |
Property value £125,000 |
CAPITAL INVESTED |
Initial capital outlay £30,000 |
INVESTMENT GROWTH |
85% increase on capital invested over 18 months |
CAPITAL APPRECIATION |
£25,500 |
Please note that the study is estimated and is for information purposes only and does not form part of a contract
PURCHASE PRICE |
£100,000 |
CAPITAL INVESTMENT |
£30,000 |
LEGAL FEES & COSTS |
£9000 |
ANNUAL INCOME |
35 Weeks letting £12,250 |
MANAGEMENT FEES |
£2000 |
SERVICE CHARGES |
£1,500 |
ANNUAL MORTGAGE |
(70%LTV) £3,500 |
NET INCOME |
£5,800 |
ANNUAL NET INCOME |
19% On capital invested |